Palisade Research - Tue, Oct 10, 2017

(V.NEE; NHVCF) Northern Vertex Mining Corp. - Mine Expansion Update

picture of Collin Kettell at mine site

Current Price: C$0.63
Shares Outstanding: 172.7 million
Market Capitalization: C$108.8 million
52-Week Range: C$0.35-C$0.70
Cash: ~C$20 million

Click here for last update.

This morning Northern Vertex released its PEA of the Moss Gold Mine Expansion and confirmed our assumptions in our last price upgrade.

The original FS was purposefully restricted by keeping the heap leach pad and waste dump on patented land. As a result, the reserves were physically defined, not economically defined. The Moss mine PEA now includes a realistic resource that can be accessed by the future expansion of operations onto the adjacent mining claims. As a result, the life of mine was increased from 5 to 10 years.

By eliminating the constraints, and increasing production to a peak of 60,000 gold equivalent ounces in year four, the economics are greatly improved. Still, we believe the updated economics to be very much on the conservative side. We cannot forget, the PEA only contained 10% of the inferred resource that is on NEE's total land package.

A district-wide exploration program will commence in the next six weeks and is expected to further grow the size and scope of the Moss Mine Project. Management will continue to explore and expand the resource during the first two years of Phase II production.

Also included in the economics is grid power, which replaces the diesel powered gensets. Due to the listed changes, the after-tax NPV5 of Moss increased from US$60.3 million to US$93.0 million, with the AT-IRR improving from 48% to 53%.

Since our last upgrade, Northern Vertex's market capitalization has doubled from C$54.4 million to C$108.8 million. In this time span, we saw an impressive US$20 million equity financing, and the closing of a US$9 million equipment finance facility from Caterpillar. To date, NEE has also drawn down US$15 million of its US$20 million Sprott Credit Facility.

We were fairly inline with our original projection; however, we have since been on site and the company has progressed incredibly. Moss is fully funded, and Northern Vertex has significant cash reserves. Taking all this into consideration, we are increasing our intrinsic valuation of NEE from $114 million to $156 million. This equates to C$0.90 per share, or a gain of 43% from current levels.

Northern Vertex remains one of the premier gold developers in our portfolio. They tout themselves as the next US gold producer, we believe they are the next US gold acquisition.

We are very proud to have Northern Vertex presenting at our Hard Asset Conference on Jekyll Island, on October 19-22, 2017. The conference is sold out! Looking forward to seeing everyone there!

Palisade Global Investments Limited holds shares of Northern Vertex. We receive either monetary or securities compensation for our services. We stand to benefit from any volume this write-up may generate. The information contained in such write-ups is not intended as individual investment advice and is not designed to meet your personal financial situation. Information contained in this report is obtained from sources we believe to be reliable, but its accuracy cannot be guaranteed. The opinions expressed in this report are those of Palisade Global Investments and are subject to change without notice. The information in this report may become outdated and there is no obligation to update any such information. Do your own due diligence. publishes interesting contributor articles in addition to its own content. We have not verified any of the above details.

Sign-up at (or for our Small Cap Stock Observer newsletter, and to set-up your own My Portfolio, My Watchlist & Alerts and News by Email preferences, or to post at our Bulletin Boards. Free!

Please note that nothing in this report should be taken as a recommendation in any way, and that everything from is subject to the terms of our Privacy Policy and Disclaimer.

comments powered by Disqus

Detailed Quote Portal

symbol lookup | (TSX add :ca)

Membership Privileges

  • Investors Guru Small Cap Stock Observer - newsletter emailed monthly!
  • Featured Stock Profiles - emailed on occasion!
  • News by Email - as it's released, according to your My Preferences!
  • My Portfolio - login to view or update your holdings, or have it emailed daily!
  • My Watchlist & Alerts - login to view or update your stock radar list, and set price triggers for email alerts!
  • Bulletin Boards - no need to request boards, just Quote it! Social Sign-on & Share your ideas, observations & trends!
  • Find it all! Find it Fast! Comprehensive stock research webpages. No more endless clicking!

Email: (see Privacy Policy)
Password: (4-15 characters)
Username: (4-15, BB posts etc)

unsubscribe anytime

Bookmark and Share

 Subscribe in a reader

Our Mobile Site